Concept explainers
Internal and Sustainable Growth Rates. Best Buy reported the following numbers (in millions) for the years ending February 1, 2014, and January 31, 2015. What are the internal and sustainable growth rates? What are the internal and sustainable growth rates using
2014 | 2015 | |
Net income | $ 1,233 | |
Dividends | 251 | |
Total assets | $14,013 | 15,256 |
Total equity | 3,986 | 4,995 |
To discuss: The internal growth rate and sustainable growth rate and calculate the rates, growth rate by using the starting of period equity, the reason for the similar growth rates and the best estimate the internal and sustainable growth rates.
Introduction:
The rate of internal growth is the highest growth rate which can be achieved without any kind of external financing. The rate of sustainable growth is the highest growth rate which can be achieved without external equity financing.
Answer to Problem 45QP
The ROA in the beginning is 8.80% and in the end is 8.08% respectively. The ROE in the beginning is 30.93% and the ROE in the end is 24.68%.
Explanation of Solution
Given information:
The net income of Company B for the year 2015 is $1,233. The dividend in the year 2015 is 251. The total assets for the year 2014 and 2015 are $14,013 and $15,256 respectively. The total equity for 2014 and 2015 are $3,986 and $4,995 respectively.
Formula to compute the ROA in the beginning:
Compute the ROA in the beginning:
Hence, the ROA in the beginning is 8.80%.
Compute the ROA in the end:
Hence, the ROA in the end is 8.08%.
Formula to compute the ROE using the starting period equity:
Compute the ROE using the starting period equity:
Hence, the ROE in the beginning is 30.93%.
Compute the ROE using the end of period equity:
Hence, the ROE in the end is 24.68%.
Formula to compute the retention ratio:
Compute the retention ratio:
Hence, the retention ratio is 79.64%.
Formula to compute the internal growth rate:
Where,
ROA denotes the return on assets.
b denotes the retention or plowback ratio.
Calculate the internal growth rate:
Hence, the internal growth rate is 6.88%.
Formula to calculate the sustainable growth rate:
Where,
ROE denotes the return on equity.
b denotes the retention or plowback ratio.
Compute the sustainable growth rate:
Hence, the sustainable growth rate is 24.47%.
Formula to compute the internal growth rate using ROA at the end:
Compute the internal growth rate using ROA at the end:
Hence, the internal growth rate is 6.44%.
Formula to compute the sustainable growth rate using ROE at the end:
Compute the sustainable growth rate using ROE at the end:
Hence, the sustainable growth rate is 19.66%.
Formula to compute the internal growth rate using ROA at the beginning:
Compute the internal growth rate using ROA at the beginning:
Hence, the internal growth rate is 7.01%.
Formula to compute the sustainable growth rate using ROE at the beginning:
Compute the sustainable growth rate using ROE at the beginning:
Hence, the sustainable growth rate is 24.64%.
Want to see more full solutions like this?
Chapter 3 Solutions
Essentials of Corporate Finance (Mcgraw-hill/Irwin Series in Finance, Insurance, and Real Estate)
- Use the extended DuPont equation to provide a breakdown of Computrons projected return on equity. How does the projection compare with the previous years and with the industrys DuPont equation?arrow_forwardLoreto Inc. has the following financial ratios: asset turnover = 1.60; net profit margin (i.e., net income/sales) = 6%; payout ratio = 30%; equity/assets = 0.50. a. What is Loreto's sustainable growth rate? b. What is its internal growth rate? (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places.) A. Sustainable growth rate _______% B. Internal growth rate ______%arrow_forwardConsider the following security: Brous Metalworks Earnings Per Share, Time = 0 $2.00 Dividend Payout Rate 0.250 Return on Equity 0.150 Market Capitalization Rate 0.125 Required: Using the information in the tables above, please calculate the sustainable growth rate, dividends per share, and intrinsic value per share. Then solve for the present value of growth opportunities. (Use cells A5 to B8 from the given information to complete this question.) Brous Metalworks Sustainable Growth Rate Dividends per share (Next Year) Intrinsic Value No-Growth Value Per Share Present Value of Growth Opportunities (PVGO)arrow_forward
- Can you show step-by-step working, using the Gordon Growth model for calculating the Rebound Growth rate (C56) without using excel?arrow_forwardThe analysis of Returned on Invested Capital is as follows: 2015: 3.77% 2016: 1.46% 2017: 2.90% 2018: 2.94% 2019: 2.24% a. What is the trend analysis for that Returned on Invested Capital and why it is increasing and decreasing?arrow_forwardThe Stieben Company has determined that the following will be true next year: T(ratio of total assets of sales)=1 P(net profit of margin)=5% d(dividend pay out ratio)=50% L(debt equity ratio)=1 a) What is Stieben's sustainable growth rate in sales? b)Can Stieben's actual growth rate in sales be different from its sustainable growth rate? Why or why not? c) How can Stieben change its sustainable growth?arrow_forward
- assuming the following ratios are constant, what is the growth rate? Total asset turnover 1.7 Profit margin0.072 Total assets/Equity = 2.15 Payout ratio0.42arrow_forwardUsing the Value Line Investment Survey report in Exhibit 11.5, find the following information for Apple. What was the amount of revenues (i.e., sales) generated by the company in 2017? What were the latest annual dividends per share and dividend yield? What is the earnings per share (EPS) projection for 2019? How many shares of common stock were outstanding? What were the book value per share and EPS in 2017? How much long-term debt did the company have in the third quarter of 2018?arrow_forwardYou've collected the following information about Groot, Inc.: Profit margin Total asset turnover Total debt ratio Payout ratio = 4.44% = 3.50 = .25 = 29% a. What is the sustainable growth rate for the company? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. What is the ROA? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) a. Sustainable growth rate b. ROA % 15.54 %arrow_forward
- Last year Lakesha’s Lounge Furniture Corporation had an ROE of 16.0 percent and a dividend payout ratio of 28 percent. What is the sustainable growth rate? What is the sustainable growth rate? (Do not round intermediate calculations. Round your answer to 2 decimal places.)arrow_forwardConsider the table given below to answer the following question. Asset value Earnings Year Net investment Free cash flow Return on equity Asset growth rate Earnings growth rate Present value 1 12.00 1.44 1.44 0.00 0.12 0.12 2 13.44 1.61 1.61 0.00 0.12 0.12 0.12 million 3 15.05 1.81 1.81 0.00 0.12 0.12 0.12 4 16.86 2.02 1.52 0.51 0.12 0.09 0.12 5 18.38 2.21 1.65 0.55 0.12 0.09 0.09 6 20.03 2.30 1.80 0.50 0.115 0.09 0.04 7 21.83 2.40 1.31 1.09 0.11 0.06 0.04 8 23.14 2.43 1.39 1.04 0.105 0.06 0.01 9 24.53 1.96 1.47 0.49 0.08 0.06 -0.19 Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in year 6, 11% in year 7, 10.5% in year 8, and 8% in year 9 and all later years. What is the value of the concatenator business? Assume 10% cost of capital. Note: Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places. 10 26.00 2.08 1.56 0.52 0.08 0.06 0.06arrow_forwardYou have located the following information on Webb’s Heating & Air Conditioning: debt ratio is 63 percent, capital intensity is 1.20 times, profit margin is 11.6 percent, and the dividend payout is 16.00 percent. Calculate the sustainable growth rate for Webb. (Do not round intermediate calculations and round your final answer to 2 decimal places.) Sustainable growth rate = ____.__ %arrow_forward
- Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning
- Pfin (with Mindtap, 1 Term Printed Access Card) (...FinanceISBN:9780357033609Author:Randall Billingsley, Lawrence J. Gitman, Michael D. JoehnkPublisher:Cengage Learning