Fundamentals of Financial Management, Concise Edition (MindTap Course List)
9th Edition
ISBN: 9781305635937
Author: Eugene F. Brigham, Joel F. Houston
Publisher: Cengage Learning
expand_more
expand_more
format_list_bulleted
Concept explainers
Videos
Textbook Question
Chapter 15, Problem 10P
CASH BUDGETING Helen Bowers, owner of Helen’s Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales
| May 2016 | $180,000 |
| June | 180,000 |
| July | 360,000 |
| August | 540,000 |
| September | 720,000 |
| October | 360,000 |
| November | 360,000 |
| December | 90,000 |
| January 2017 | 180,000 |
Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale. 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials:
| May 2016 | $90,000 |
| June | 90,000 |
| July | 126,000 |
| August | 882,000 |
| September | 306,000 |
| October | 234,000 |
| November | 162,000 |
| December | 90,000 |
General and administrative salaries are approximately $27,000 a month. Lease payments under long-term leases are $9,000 a month. Depredation charges are $36,000 a month. Miscellaneous expenses are $2,700 a month. Income tax payments of $63,000 are due in September and December. A progress payment of $180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be $132,000, and a minimum cash balance of $90,000 should be maintained throughout the cash budget period.
- a. Prepare a monthly cash budget for the last 6 months of 2016.
- b. Prepare monthly estimates of the required financing or excess funds—that is, the amount of money Bowers will need to borrow or will have available to invest.
- c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects.
- d. Bowers’ sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the company’s current and debt ratios would vary during the year if ail financial requirements were met with short-term bank loans. Could changes in these ratios affect the firm’s ability to obtain bank credit? Explain.
Expert Solution & Answer
Want to see the full answer?
Check out a sample textbook solution
Students have asked these similar questions
Use the information below to answer question 1 to 22.
The financial controller of BOE Ltd. is gathering data to prepare a cash budget for the second
quarter of 2018. The following information is available.
a) Sales for the first six months of the year are as follows:
January
February
March
23,000
30,000
50,000
57,000
60,000
56,000
April
Мay
June
a) 40% of all sales are cash sales.
b) Of credit sales, 50% are collected in the month of sales and the remaining 50% collected
the following month.
c) The cost of raw materials equals 35% of each month's sales. 50% of raw materials are paid
for in the month of purchase. The remaining 50% are paid in the following month.
d) Wages total ¢5,500 per month and are paid for in the month incurred.
e) Operating expenses per month totalled ¢16,800 of which ¢2,500 is depreciation and ¢300
is expiration of prepaid insurance premium (the annual premium of ¢3,600 paid in Jan 1).
f) Dividend of ¢7,000 declared in March 31 will be paid on April 20.
g) Old…
Using a separate columnar worksheet or Excel worksheet, prepare a Cash Budget by month for the quarter
ending September 30, 2021, from the following data obtained from the CONSCIOÜNESS Company.
Support your solution with schedules of estimated receipts and payments.
August
P 16,000
150,000
July
September
Cash Sales
P 12,000
P 18,000
Credit Sales
Purchases
110,000
120,000
90,000
120,000
110,000
Operating expenses
Interest expense
15,000
18,000
16,000
2,000
Credit sales are collected 50% in the month of sales, 40% on the month following, 8% in the second
month following and 2% uncollectible. Credit sales for May and June are expected to be P100,000 and
P90,000, respectively. Purchases of merchandise, all on account, are paid 60% in the month of purchase
and 40% in the month following. Purchases for June are estimated at P80,000.
Expenses include depreciation of P2,000 monthly, and are paid in the month incurred. Cash balance on
June 30, 2021.
Romeo Lindo, the management accountant at “Woods Household Supplies” is in the process of planning the company’s cash needs for the last quarter of 2016. Extracts from the sales and purchases budgets are as follows:Month2016CashSalesSalesOnAccountPurchasesOnAccountAugust$71,000$520,000$420,000September$55,500$640,000$400,000October$38,400$760,000$520,000November$36,500$680,000$440,000December$56,750$850,000$540,000(i) An analysis of the records shows that trade receivables (accounts receivable) are settled according to the following credit pattern, in accordance with the credit terms 4/30, n90:50% in the month of sale40% in the first month following the sale10% in the second month following the sale(ii) Accounts payable are settled as follows, in accordance with the credit terms 5/30, n60:75% in the month in which the inventory is purchased25% in the following month(iii) In the month of November, an old motor vehicle, with net book value of $95,000, will be sold for cash to an employee…
Chapter 15 Solutions
Fundamentals of Financial Management, Concise Edition (MindTap Course List)
Ch. 15 - What are some pros and cons of holding high levels...Ch. 15 - Prob. 2QCh. 15 - What are the two definitions of cash, and why do...Ch. 15 - Prob. 4QCh. 15 - What are the four key factors in a firms credit...Ch. 15 - Prob. 6QCh. 15 - Why is some trade credit called free while other...Ch. 15 - Define each of the following loan terms, and...Ch. 15 - Prob. 9QCh. 15 - Indicate using a (+), (), or (0) whether each of...
Ch. 15 - CASH CONVERSION CYCLE Parramore Corp has 12...Ch. 15 - Prob. 2PCh. 15 - COST OF TRADE CREDIT AND BANK LOAM Lancaster...Ch. 15 - CASH CONVERSION CYCLE Zane Corporation has an...Ch. 15 - RECEIVABLES INVESTMENT McEwan Industries sells on...Ch. 15 - WORKING CAPITAL INVESTMENT Pasha Corporation...Ch. 15 - CASH CONVERSION CYCLE Chastain Corporation is...Ch. 15 - CURRENT ASSETS INVESTMENT POLICY Rentz Corporation...Ch. 15 - Prob. 9PCh. 15 - CASH BUDGETING Helen Bowers, owner of Helens...Ch. 15 - CASH BUDGETING Rework problem 15-10 using a...Ch. 15 - Prob. 12IC
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Similar questions
- Romeo Lindo, the management accountant at “Woods Household Supplies” is in the process of planning the company’s cash needs for the last quarter of 2016. Extracts from the sales and purchases budgets are as follows:Month2016CashSalesSalesOnAccountPurchasesOnAccountAugust$71,000$520,000$420,000September$55,500$640,000$400,000October$38,400$760,000$520,000November$36,500$680,000$440,000December$56,750$850,000$540,000(i) An analysis of the records shows that trade receivables (accounts receivable) are settled according to the following credit pattern, in accordance with the credit terms 4/30, n90:50% in the month of sale40% in the first month following the sale10% in the second month following the sale(ii) Accounts payable are settled as follows, in accordance with the credit terms 5/30, n60:75% in the month in which the inventory is purchased25% in the following month(iii) In the month of November, an old motor vehicle, with net book value of $95,000, will be sold for cash to an employee…arrow_forwardRomeo Lindo, the management accountant at “Woods Household Supplies” is in the process of planning the company’s cash needs for the last quarter of 2016. Extracts from the sales and purchases budgets are as follows:Month2016CashSalesSalesOnAccountPurchasesOnAccountAugust$71,000$520,000$420,000September$55,500$640,000$400,000October$38,400$760,000$520,000November$36,500$680,000$440,000December$56,750$850,000$540,000(i) An analysis of the records shows that trade receivables (accounts receivable) are settled according to the following credit pattern, in accordance with the credit terms 4/30, n90:50% in the month of sale40% in the first month following the sale10% in the second month following the sale(ii) Accounts payable are settled as follows, in accordance with the credit terms 5/30, n60:75% in the month in which the inventory is purchased25% in the following month(iii) In the month of November, an old motor vehicle, with net book value of $95,000, will be sold for cash to an employee…arrow_forwardthe task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following:i) Extracts from the sales and purchases budgets are as follows:Month CashSales SalesOn Account CashPurchases PurchasesOn AccountMay $75,000 $480,000 $390,000June $135,000 $600,000 $36,000 $360,000July $86,800 $720,000 $61,700 $450,000August $105,600 $640,000 $68,800 $400,000September $112,500 $800,000 $77,250 $500,000ii) An analysis of the records shows that trade receivables (accounts receivable)…arrow_forward
- Diogenes Dy, the general manager of DG Stores, wants to find out if their company has enough cash to pay for a P6-million piece of property which may be the site of another branch. This is expected to be paid in the third quarter of 2016 should the company decide to buy it. He asked his chief accountant to prepare a cash budget. The following assumptions are used in the preparation of the cash budget. 8. Projected quarterly sales are as follows: a. First quarter P12 million Second quarter 15 million Third quarter 15 million Fourth quarter 18 million Seventy percent (70%) of the sales are collected in the quarter. The remaining 30% is paid the following quarter. b. Cost of sales is 75% of sales. Inventories are purchased in the same quarter sales were generated. Ninety percent of the purchases is paid within the quarter these purchases are made and the remaining 10% is paid the following quarter. С. d. Included in fixed operating expenses are salaries, rent, security which amount to P1…arrow_forwardThe management of Rain co which was manufacturing rain coats was preparing a cash budget for the month of June 2021. Opening cash balance=P20,000 Cash anticipated for collection=P75,000 Cash anticipated for disbursement=P100,250 To maintain P5,000 as cash balance what amount needs to be borrowed for June month 2021.arrow_forwardSchedule of Expected Cash Collections; Cash Budget The president of the retailer Prime Products has just approached the company’s bank with a request for a $30,000, 90-day loan. The purpose of the loan is to assist the company in acquiring inventories. Because the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April through June, during which the loan will be used: a. On April 1, the start of the loan period, the cash balance will be $24,000. Accounts receivable on April 1 will total $140,000, of which $120,000 will be collected during April and $16,000 will be collected during May. The remainder will be uncollectible. b. Past experience shows that 30% of a month’s sales are collected in the month of sale, 60% in the month following sale, and 8% in the second month following sale. The other 2% is bad debts that are never…arrow_forward
- Odane Cranston, the management accountant at BG Merchandising & More, is in the process of planning the company’s cash needs for the last quarter of 2020. Extracts from the sales and purchases budgets are as follows:Month2020CashSalesSalesOn AccountPurchasesOnAccountAugustSeptemberOctoberNovemberDecember$85,000$75,500$69,870$80,030$63,010$520,000$640,000$760,000$680,000$850,000$420,000$400,000$520,000$440,000$540,000i) An analysis of the records shows that trade receivables (accounts receivable) are settled according to the following credit pattern, in accordance with the credit terms 4/30, n90:60% in the month of sale 25% in the first month following the sale15% in the second month following the saleii) Accounts payable are settled as follows, in accordance with the credit terms 2/30, n60:80% in the month in which the inventory is purchased 20% in the following monthiii) In the month of November, the management of BG Merchandising expects to sell an old motor vehicle that cost…arrow_forwardCash budgeting is critical to a company’s financial information needs. The following information was extracted from the records of A & B Manufacturing Company Limited. The opening cash balances on January 01, 2021 was expected to be $30,000. The budgeted sales were as follows: Budgeted Sales Month Year $ November 2020 80,000 December 2020 90,000 January 2021 80,000 February 2021 75,000 March 2021 60,000 April 2021 70,000 Analysis of records shows that debtors settle according to the following pattern: 70% within the month of sale 30% the following month Extracts of the purchases budget were as follows: Purchases budget Month Year $ December 2020 65,000 January 2021 50,000 February 2021 75,000 March…arrow_forwardONLY ANSWER QUESTION (B) the task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following:i) Extracts from the sales and purchases budgets are as follows:Month CashSales SalesOn Account CashPurchases PurchasesOn AccountMay $75,000 $480,000 $390,000June $135,000 $600,000 $36,000 $360,000July $86,800 $720,000 $61,700 $450,000August $105,600 $640,000 $68,800 $400,000September $112,500 $800,000 $77,250 $500,000ii) An analysis of the records shows that trade…arrow_forward
- Cash Budget Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: The company’s beginning cash balance for the upcoming fiscal year will be $20,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank, at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter. Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded. Required: Using Schedule 8 as your guide, prepare the company’s cash budget for the upcoming fiscal year.arrow_forwardTune Printing Supply of Baltimore has applied for a loan. Its bank has requested a budgeted income statement for April 2024 and budgeted balance sheet at April 30, 2024. The March 31, 2024, balance sheet follows: As Tune Printing Supply's controller, you have assembled the following additional information: a. April dividends of $6,000 were declared and paid. b. April capital expenditures of $16,200 budgeted for cash purchase of equipment. c. April depreciation expense, $500. d. Cost of goods sold, 45% of sales. e. Desired ending inventory for April is $22,800. f. April selling and administrative expenses include salaries of $32,000, 30% of which will be paid in cash and the remainder paid next month. g. Additional April selling and administrative expenses also include miscellaneous expenses of 15% of sales, all paid in April. h. April budgeted sales, $86,000, 50% collected in April and 50% in May. i. April cash payments of…arrow_forwardGarden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements Beginning cash balance Total cash receipts Total cash available Total cash disbursements 1st Quarter $ 190,000 $ 267,000 The company's beginning cash balance for the upcoming fiscal year will be $22,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter. Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded. Excess (deficiency) of cash available over disbursements Financing: Borrowings Repayments Interest 2nd Quarter $ 340,000 $ 237,000 Required: Prepare the company's cash budget for…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi...FinanceISBN:9781337902571Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi...
Finance
ISBN:9781337902571
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Responsibility Accounting| Responsibility Centers and Segments| US CMA Part 1| US CMA course; Master Budget and Responsibility Accounting-Intro to Managerial Accounting- Su. 2013-Prof. Gershberg; Author: Mera Skill; Rutgers Accounting Web;https://www.youtube.com/watch?v=SYQ4u1BP24g;License: Standard YouTube License, CC-BY