Managerial Accounting (5th Edition)
5th Edition
ISBN: 9780134128528
Author: Karen W. Braun, Wendy M. Tietz
Publisher: PEARSON
expand_more
expand_more
format_list_bulleted
Question
Chapter 13, Problem 13.22BE
To determine
To prepare: The operating section of the statement of
Expert Solution & Answer
Want to see the full answer?
Check out a sample textbook solutionStudents have asked these similar questions
Your goal is to prepare a Statement of Cash Flows within the problem noted below. In the Excel Template provided, you will find the Balance Sheet of Marina Comp for December 31, 2013. In addition to the information on the Balance Sheet, we are presented with the following additional data related to current year operations: 1. Net income for the year 2013, $66,000. 2. Depreciation on plant assets for the year, $12,700. 3. Sold the long-term investments for $28,000 (assume gain or loss is ordinary). 4. Paid dividends of $25,000. 1 / 2 5. Purchased machinery costing $21,500, paid cash. 6. Purchased machinery and gave a $60,000 long-term note payable. 7. Paid a $40,000 long-term note payable by issuing common stock.
Use the following information from Dubuque Company's financial statements to prepare the operating activities section of the
statement of cash flows (indirect method) for the year 2018:
2018 Income
Statement
Balance Sheets
Sales
Cost of Goods Sold
Operating Expenses, other than depreciation expense
Depreciation Expense
Gain on Sale of Plant Assets
$ 299,000
(135,000)
(27,000)
(17,000)
16,500
136,500
Net Income
Dec. 31, 2018
$45,300
1,600
22,500
900
Accounts Receivable
Inventory
Accounts Payable
Accrued Liabilities
Accounts Receivable
Inventory
Accounts Payable
Accrued Liabilities
Dec. 31, 2017
$43,400
1,800
21,250
1,150
PLEASE NOTE: Use the account and term names exactly, as shown above and the accounts will be listed in the same order as shown
in the textbook examples. All dollar amounts will be rounded to whole dollars using "$" and commas as needed (i.e. $12,345) and
decreases will be shown with parentheses - $(12,345).
2. Use the following excerpts from Fromera Company's financial information to prepare the
operating section of the statement of cash flows (indirect method) for the year 2018.
https://opentextbc.ca
2018 Financial
Statement
299,000
135,000
Sales
Cost of goods sold
Operating expenses, other than
depreciation expense
Depreciation expense
Gain on sale of plant assets
27,000
17,000
16,500
136,500
Net Income
Dec. 31, 2017
43,400
1,800
21,250
1,150
Dec. 31, 2018
45,300
1,600
22,500
900
Accounts receivable
Inventory
Accounts payable
Accrued liabilities
3. Using the data in No. 2, compute the following:
a. Current cash debt coverage ratio
b. Free Cash Flow
Chapter 13 Solutions
Managerial Accounting (5th Edition)
Ch. 13 - (Learning Objective 1) Which of the following is...Ch. 13 - Prob. 2QCCh. 13 - Prob. 3QCCh. 13 - Prob. 4QCCh. 13 - Prob. 5QCCh. 13 - Prob. 6QCCh. 13 - Prob. 7QCCh. 13 - Prob. 8QCCh. 13 - Prob. 9QCCh. 13 - (Learning Objective 3) Which one of the following...
Ch. 13 - Prob. 13.1SECh. 13 - Prob. 13.2SECh. 13 - Prob. 13.3SECh. 13 - Prob. 13.4SECh. 13 - Prob. 13.5SECh. 13 - Calculate financing cash flows (Learning...Ch. 13 - Prob. 13.7SECh. 13 - Prob. 13.8SECh. 13 - Prob. 13.9SECh. 13 - Prob. 13.10SECh. 13 - Prob. 13.11SECh. 13 - Prob. 13.12AECh. 13 - Prob. 13.13AECh. 13 - Prob. 13.14AECh. 13 - Calculate operating cash flows (indirect method)...Ch. 13 - Prob. 13.16AECh. 13 - Prob. 13.17AECh. 13 - Prob. 13.18AECh. 13 - Prob. 13.19AECh. 13 - Prob. 13.20AECh. 13 - Classify sustainable activities effect on cash...Ch. 13 - Prob. 13.22BECh. 13 - Prob. 13.23BECh. 13 - Prob. 13.24BECh. 13 - Calculate operating cash flows (indirect method)...Ch. 13 - Prob. 13.26BECh. 13 - Prob. 13.27BECh. 13 - Prob. 13.28BECh. 13 - Prob. 13.29BECh. 13 - Prob. 13.30BECh. 13 - Classify sustainable activities effect on cash...Ch. 13 - Prob. 13.32APCh. 13 - Prepare statement of cash flows (indirect method)...Ch. 13 - Prob. 13.34APCh. 13 - Prob. 13.35APCh. 13 - Prob. 13.36BPCh. 13 - Prepare statement of cash flows (indirect method)...Ch. 13 - Prob. 13.38BPCh. 13 - Prob. 13.39BPCh. 13 - Prob. 13.40SCCh. 13 - Discussion Analysis A13-41 Discussion Questions...Ch. 13 - Prob. 13.42ACTCh. 13 - Ethics involved with statement of cash flows...Ch. 13 - Prob. 13.44ACTCh. 13 - Prob. 13.45ACT
Knowledge Booster
Similar questions
- Using the Exhibit below, assume that the depreciation expense on the Income Statement for the year was $38,000. When preparing the Statement of Cash Flow using the indirect method for the current year, which of the following statements would describe the proper presentation of depreciation expense on the Cash flow from operating activities section? EXHIBIT Increase (Decrease) Net Income (loss) $XXX Adjustments to reconcile net income to net cash flow from operating activities: Depreciation of fixed assets XXX Losses on disposal of assets XXX Gains on disposal of assets (XXX) Changes in current operating assets and liabilities:…arrow_forwardUse the information provided below to prepare the Cash Flow Statement of Chelsea Limited for the year ended 31 December 2021 using the answer template provided (see images) Additional information: (See images)¦ Selling and administrative expenses include depreciation as follows:Depreciation on buildings R96 000Depreciation on plant and machinery R160 000¦ There were purchases but no disposals of property, plant and equipment for the financial year ended 31 December2021.¦ Total dividends for the year ended 31 December 2021 and 31 December 2020 amounted toR288 000 and R388 000 respectively.¦ Inventories on 31 December 2019 amounted to R560 000.¦ All purchases and sales of inventories were on credit.¦ The number of shares in issue was 400 000.¦ Credit terms from creditors are 90 days.arrow_forward7. Use the following information from Dubuque Company’s financial statements to prepare the operating activities section of the statement of cash flows (indirect method) for the year 2018: 2018 Income Statement Balance Sheets Sales $299,000 Cost of Goods Sold (135,000) Operating Expenses, other than depreciation expense. (27,000) Depreciation Expense (17,000) Gain on Sale of Plant Assets 16,500 ------------- Net Income…arrow_forward
- Statement of Cash Flows Problem On the basis of the following data for Breach Co. for the year ended December 31, 2016 and the preceding year, prepare the attached statement of cash flows using the indirect method of reporting cash flows from operating activities. Fill in the blanks and boxes in the accompanying Excel Sheet with the missing information. A worksheet is attached below for your use. Assume that equipment costing $25,000 was purchased for cash and no long-term assets were sold during the period. Stock was issued for cash - 3,200 shares at $10 par. Net income for 2016 was $76,000. Cash dividends declared and paid were $13,000. YearYear20162015Cash170,000$ 74,000Accounts receivable (net)78,00085,000Inventories106,50090,000Equipment395,000370,000Accumulated depreciation(195,000)(158,000)554,500$ 461,000$ Accounts payable (merchandise creditors)51,000$ 50,000$ Taxes payable2,5005,000Common stock, $10 par262,000230,000Retained earnings239,000176,000Totals554,500$ 461,000arrow_forwardInserting into the Answer Box, prepare a statement of cash flows for the year ended December 31, 2019, using the Indirect method for Presidio, Co. Extracts from the 2019 financial records of the Presidio, Co.: Additional information: During 2019, the company sold a piece of plant equipment for cash that had originally cost $20,000. The accumulated depreciation associated with the equipment at the time of sale was $10,000. There was no gain or loss on the sale. A Long-Term Stock Investment with an original cost of $11,000 was sold. All dividends were paid in cash during the year. Copy and Paste the Statement template below INTO your Answer Box in order to complete this question in the correct format. Cash flows from operating activities: Cash flows from investing activities: Cash flows from financing activities: Net increase/<decrease> in cash & cash equivalents Beginning cash balance, January 1, 2019…arrow_forwardDirection: Study the given data below and compute for (1) the cash generated/used in financing activities, (2) the net change in cash for the year, and (3) prepare the CFS for the year. Learning is Fun Company has presented the following in order to aid the account in preparing CFS during the month. Net income: P200, 000 Depreciation expense: P25, 000 Gain on sale on property and equipment: P100. 000 Decrease in trade and other receivables: P 70, 000 Purchase of property and equipment: P200, 000 Payment of loan from bank: P150, 000 Compute for the cash generated/used in financing activities. Based on the given above, compute for the net change in cash for the year.arrow_forward
- Using the financial statements and additional information below, prepare a cash flow statement for Papa Ltd for the year ended 31st December 2018 using the indirect method of calculating operating cash flow and write a brief comment on the cash flow for the period. Papa Ltd Statement of Profit or Loss Account for the year ended 31st December 2018 GHC Revenue 540,000 Cost of sales (155,000) Gross profit 385,000 Investment income – interest received 15,000 Loss on disposal of equipment (18,000) Depreciation (94,000) Administrative and selling expenses (25,000) Operating profit before interest 263,000 Interest expense (10,000) Profit before taxation 253,000 Taxation (56,000) Profit after tax 197,000 Statement of financial position as at 31st December 2018 2017 GHC GHC Non-current assets Vehicle at cost 180,000 150,000 Accumulated depreciation (137,000)…arrow_forwardE6-7. Statement of Cash Flows, Indirect Method. Tulsa Corporation provided you with the following informa- tion for the current year. Tulsa Corporation Statement of Net Income For the Current Year Ended Sales $45,700 Depreciation Expense (1,800) Selling, General, and Administrative Expenses (21,000) Loss on Sale of Equipment (3,000) Other Income 400 Income before Taxes 20,300 Таx Expense (6,090) Net Income $14,210 Changes in Balance Sheet Accounts Amount Decrease in Accounts Receivable $ 2,300 Increase in Accounts Payable 900 Increase in Income Taxes Payable 1,600 Compute the net cash flow from operating activities under the indirect reporting format.arrow_forwardUse the following information from Albuquerque Company's financial statements to determine operating net cash flows (indirect method): Net income Change in accumulated depreciation (no sale of depreciable assets this year) Loss on sale of company truck $325,000 26,200 7,800 HTML Editorp B IUA 工E喜 xx =E 田, ※ V G A V 回M1 12pt Paragrapharrow_forward
- ory Bookmarks Profiles Tab YouTube Mc Graw Hill ation.com/ext/map/index.html?_con=con&external_browser=0&launch Url=https%253A%252F%252FI... Classes N Netflix Dashboard EDU 1011 (2019-F... G Annotated Bibliog... 1 Required information [The following information applies to the questions displayed below.] 10 Q A Expenses prior years follow. Lansing Company's current-year income statement and selected balance sheet data at December 31 of the current and S (2 LANSING COMPANY Income Statement For Current Year Ended December 31 Sales revenue Cost of goods sold Depreciation expense Salaries expense Rent expense Insurance expense Interest expense Utilities expense Net income 2 2 At December 31 Accounts receivable Inventory Accounts payable Salaries payable SOF Utilities payable Prepaid insurance Prepaid rent W S # Window Help 3 LANSING COMPANY Selected Balance Sheet Accounts 20 F3 □ (20 (2 E D $ 4 $ 127,200 Current Year $ 6,600 2,980 5,400 1,080 OOD DOD F4 52,000 17,000 28,000 10,000 R 4,800…arrow_forwardBelow are the most recent balance sheets for Country Kettles, Incorporated. Excluding accumulated depreciation, determine whether each item is a source or a use of cash, and the amount. (Input all amounts as positive values.) Assets Cash COUNTRY KETTLES, INCORPORATED Balance Sheets 2019 $ 30,900 70,400 61,300 152,000 46,320 Accounts receivable Inventories Property, plant, and equipment Less: Accumulated depreciation Total assets Liabilities and Equity Accounts payable Accrued expenses Long-term debt Common stock Item Cash Accounts receivable Inventories Property, plant, and equipment Accounts payable $ 47,540 6,020 26,100 28,750 21,000 25,500 Accumulated retained earnings 169,000 170,610 Total liabilities and equity $ 268,280 $278,420 Accrued expenses Long-term debt Common stock Accumulated retained earnings 2020 $ 30,040 73,480 $ 268,280 $278,420 $ 45,400 6,780 63,500 161,800 50,400 Source/Use Amountarrow_forwardE12-24 (Algo) (Supplement C) Preparing a Statement of Cash Flows, Indirect Method: T-Account Method GolfGear & More, Inc., Is a reglonal and online golf equipment retaller. The company reported the following for the current year: Purchased a long-term Investment for cash, $22,800. Pald cash dividend, $13,300. Sold equipment for $12,500 cash (cost, $34,000, accumulated depreciation, $21,500). Issued shares of no-par stock, 600 shares at $10 per share cash. Net income was $26,700. Depreciation expense was $4300. Its comparative balance sheet is presented below. Balances 12/31/Current 12/31/Prior Dalances Year Year 25,700 35,00 74,500 Cash 23,100 35,000 82,800 22,800 87,000 (16,100) 234,600 $ 15,300 2,800 7,100 67,000 Accounta receivable Merchandise inventory Investments Equipnent Accumulated depreciation 121,000 (33,300) 222,900 $23,500 5,100 4,300 67,000 Total Accounts payable Wagen payable Income taxes payable Notes payable Common atock and additional paid-in capital Retained earnings…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningExcel Applications for Accounting PrinciplesAccountingISBN:9781111581565Author:Gaylord N. SmithPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning
Excel Applications for Accounting Principles
Accounting
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning