Concept explainers
Prepare comparative income statement and comparative schedule of cost of goods sold for each month under (1) absorption costing method and (2) variable costing method.
Explanation of Solution
Absorption costing: It refers to the method of product costing in which the price of the product is calculated considering all fixed as well as the variable or direct costs. The
Variable costing: It refers to the method of product costing in which the price of the product is calculated considering only the variable or direct costs or the cost that happened to occurred due to the product only. It also called as marginal costing as it takes marginal costs while calculating the product cost.
Prepare comparative income statement and comparative schedule of cost of goods sold for each month under (1) absorption costing method and (2) variable costing method as follows:
Comparative schedule of cost of goods sold for each month:
Table (1)
Comparative income statement for each month:
Table (2)
Working note (1):
Calculate the absorption costing per unit.
Working note (2):
Calculate the ending inventory units for each month.
Particulars | October | November | December |
Beginning inventory | 0 | 3,000 | 0 |
Add: Number of units produced | 6,000 | 1,000 | 8,000 |
Less: Number of units sold | 3,000 | 4,000 | 6,000 |
Ending inventory | 3,000 | 0 | 2,000 |
Table (3)
Working note (3):
Calculate the cost of goods sold and ending inventory under absorption costing for each month.
Particulars | October | November | December |
Number of units produced (A) | 6,000 | 1,000 | 8,000 |
Absorption cost per unit (B) (1) | $ 15 | $ 15 | $ 15 |
Cost of goods manufactured | $ 90,000 | $ 15,000 | $ 120,000 |
Ending inventories units (C) (2) | 3000 | 0 | 2000 |
Absorption cost per unit (D) | $ 15 | $ 15 | $ 15 |
Ending inventory | $ 45,000 | $ 0 | $ 30,000 |
Beginning inventory units (E) (2) | 0 | 3,000 | 0 |
Absorption cost per unit (F) | $ 15 | $ 15 | $ 15 |
Beginning inventory | $ 0 | $ 45,000 | $ 0 |
Table (4)
Working note (4):
Calculate the cost of goods sold and ending inventory under variable costing for each month.
Particulars | October | November | December |
Number of units produced (A) | 6,000 | 1,000 | 8,000 |
Variable cost per unit (B) | $ 10 | $ 10 | $ 10 |
Cost of goods sold | $ 60,000 | $ 10,000 | $ 80,000 |
Ending inventories units (C) (2) | 3000 | 0 | 2000 |
Variable cost per unit (D) | $ 10 | $ 10 | $ 10 |
Ending inventory | $ 30,000 | $ 0 | $ 20,000 |
Beginning inventory units (E) (2) | 0 | 3,000 | 0 |
Variable cost per unit (F) | $ 10 | $ 10 | $ 10 |
Beginning inventory | $ 0 | $ 30,000 | $ 0 |
Table (5)
Working note (5):
Calculate the under or over applied fixed
October:
November:
December:
Working note (6):
Calculate the fixed selling and administrative expense per month.
Working note (7):
Calculate the fixed factory overhead per month.
Want to see more full solutions like this?
Chapter 10 Solutions
Principles of Cost Accounting
- Plummer Corporation has provided the following data for its two most recent years f operation: Selling price per unit Manufacturing costs: Variable manufacturing cost per unit produced: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead per year. Selling and administrative expenses: Variable selling and administrative expense per unit sold Fixed selling and administrative expense per year. Units in beginning inventory Units produced during the year Units sold during the year. Units in ending inventory The unit product cost under absorption costing in Year 2 is closest to: Multiple Choice O 000 $9.00 $19.00 $28.00 Year 1 Year 2 0 $33.00 9,000 7,000 2,000 2,000 7,000 8,000 1,000 $ 44 $9 $ 6 $4 $ 63,000 $5 $ 66,000arrow_forwardWolsey Industries Inc. expects to maintain the same inventories at the end of 20Y3 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: 1 Estimated Fixed Cost Estimated Variable Cost (per unit sold) 2 Production costs: 3 Direct materials — $66.00 4 Direct labor — 32.00 5 Factory overhead $190,000.00 20.00 6 Selling expenses: 7 Sales salaries and commissions 102,000.00 6.00 8 Advertising 37,000.00 — 9 Travel 10,000.00 — 10 Miscellaneous selling expense 7,800.00 1.00 11 Administrative expenses: 12 Office and officers’ salaries 138,400.00 — 13 Supplies 12,000.00 2.00 14…arrow_forwardWolsey Industries Inc. expects to maintain the same inventories at the end of 20Y3 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: 1 Estimated Fixed Cost Estimated Variable Cost (per unit sold) 2 Production costs: 3 Direct materials — $66.00 4 Direct labor — 32.00 5 Factory overhead $190,000.00 20.00 6 Selling expenses: 7 Sales salaries and commissions 102,000.00 6.00 8 Advertising 37,000.00 — 9 Travel 10,000.00 — 10 Miscellaneous selling expense 7,800.00 1.00 11 Administrative expenses: 12 Office and officers’ salaries 138,400.00 — 13 Supplies 12,000.00 2.00 14…arrow_forward
- Circetrax, Inc. has provided the following financial information for the year: Finished Goods Inventory: Beginning balance, in units Units produced Units sold Ending balance, in units Production costs: Variable manufacturing costs per unit Total fixed manufacturing costs What is the unit product cost for the year using absorption costing? OA. $117 630 1,400 1,500 530 $50 $42,000 Warrow_forwardA company prepares income statements using both absorption and variable costing methods. Factory overhead cost applied per unit produced in 2020 was the same in 2019. The 2020 variable costing statement reported a profit whereas 2020 absorption costing statement reported a loss. The difference in income could be explained by units produced in 2020 being: a. Less than units sold in 2020 b. Less than the activity level used for allocating overhead to the product c. In excess of activity level used for allocating overhead to the product d. In excess of units sold in 2020arrow_forwardBaughn Corporation, which has only one product, has provided the following data concerning its most recent month of operations: Selling price Units in beginning inventory Units produced Units sold Units in ending inventory Variable costs per unit: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative expense Multiple Choice Fixed costs: Fixed manufacturing overhead Fixed selling and administrative expense What is the unit product cost for the month under variable costing? $104 per unit $79 per unit $ 115 0 $88 per unit 6,600 6,400 200 $95 per unit $26 $46 $ 7 $9 $ 105,600 51,200arrow_forward
- (b) For 2018, SQU Company had sales of 150,000 units and production of 200,000 units. There was no beginning inventory. Other information for the year included: Direct manufacturing labor Direct materials Fixed administrative expenses 100,000 Fixed manufacturing overhead 187,500 Variable manufacturing overhead 100,000 100,000 200,000 150,000 Variable selling expenses You are required to calculate under both the variable and absorption costing methoda the: inventoriable cost per unit, (i) Ending inventory, and (m) Cost of goods sold.arrow_forwardWolsey Industries Inc. expects to maintain the same inventories at the end of 20Y8 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: 1 Estimated Fixed Cost Estimated Variable Cost (per unit sold) 2 Production costs: 3 Direct materials — $46.00 4 Direct labor — 40.00 5 Factory overhead $200,000.00 20.00 6 Selling expenses: 7 Sales salaries and commissions 110,000.00 8.00 8 Advertising 40,000.00 — 9 Travel 12,000.00 — 10 Miscellaneous selling expense 7,600.00 1.00 11 Administrative expenses: 12 Office and officers’ salaries 132,000.00 — 13 Supplies 10,000.00 4.00 14…arrow_forwardWolsey Industries Inc. expects to maintain the same inventories at the end of 20Y8 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: 1 Estimated Fixed Cost Estimated Variable Cost (per unit sold)2 Production costs:3 Direct materials — $50.004 Direct labor — 32.005 Factory overhead $190,000.00 20.006 Selling expenses:7 Sales salaries and commissions 101,000.00 12.008 Advertising 36,000.00 —9 Travel 14,000.00…arrow_forward
- Wolsey Industries Inc. expects to maintain the same inventories at the end of 20Y8 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year A summary report of these estimates is as follows: Estimated Fixed Cost Estimated Variable Cost (per unit sold) 2 Production costs: 3 Direct materials 4 Direct labor 5 Factory overhead $56.00 36.00 $194,000.00 20.00 6 Selling expenses: 7 Sales salaries and commissions 110,000.00 8.00 8 Advertising 42,000.00 9 Travel 13,000.00 10 Miscellaneous selling expense 7,000.00 1.00 11 Administrative expenses: 12 Office and officers' salaries 13 Supplies 124,600.00 8,000.00 6.00arrow_forwardGabuat Corporation, which has only one product, has provided the following data concerning its most recent month of operations: Selling price Units in beginning inventory Units produced Units sold Units in ending inventory $ 145 0 2,500 2,180 320 Variable costs per unit: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative expense Fixed costs: Fixed manufacturing overhead Fixed selling and administrative expense The total gross margin for the month under the absorption costing approach is $ 46 $ 32 $ 6 $ 7 $ 37,500 $ 13,080arrow_forwardPennell Company gathered the following information for the year ended December 31, 2018. During the year, Pennell produced and sold 75,000 units of product at a sale price of $660 per unit. There was no beginning inventory of product on January 1, 2018. What is contribution margin per ?unit Fixed costs: Manufacturing Marketing Administrative $180,000 55,000 25,000 Variable costs: Manufacturing Marketing Administrative $112,500 37,500 45,000 4.00 O 3.60 2.60 6.60 3.00 ip HEWLETT-PA CKARDarrow_forward
- Principles of Cost AccountingAccountingISBN:9781305087408Author:Edward J. Vanderbeck, Maria R. MitchellPublisher:Cengage LearningFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College Pub
- Managerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningCornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage LearningPrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College