Pro-Leather Company is a manufacturer of leather cases for tablets. The following information pertains to operations during the 2020 calendar year. Sales Revenue $14,275,000 Direct Factory Labor 3,952,600 Indirect Factory Labor 1,232,250 Total Depreciation 1 400,000 Total Utilities 2 525,000 Distribution & Customer Service Costs 76,800 Insurance on Plant & Equipment 585,000 Property Taxes 3 90,000 Administrative Wages & Salaries 1,076,000 Advertising Expenses 57,700 Sales Commission 6% of Sales Revenue 1Of the total depreciation, 80% relates to factory plant & equipment and 20% relates to general and administrative costs. 2 Of the total utilities, 75% relates to production and 25% relates to general and administrative costs. 3 The property taxes should be shared: 85% production & 15% general & administrative costs The following additional information is also available: Inventory Data: 1/1/2020 Purchases 31/12/2020 Raw Materials $750,000 $4,330,000 $807,000 Indirect Materials 55,000 320,000 71,500 Work in Progress 1,115,400 n/a 924,000 Finished Goods 1,142,600 n/a 1,720,200 Required: a) Calculate the raw material used by Pro-Leather Company. b) Calculate the indirect materials used by Pro-Leather Company c) What is the total manufacturing overhead cost incurred by Pro-Leather Company during the period? d) Determine the prime cost & conversion cost of the cases manufactured. e) Prepare a schedule of cost of goods manufactured for the year ended December 31, 2020, clearly showing total manufacturing cost & total manufacturing costs to account for. f) Prepare an income statement for Pro-Leather Company for the year ended December 31, 2020. List the non-manufacturing overheads in order of size starting with the largest. g) What is the factory cost per case if Pro-Leather manufactured 19,200 cases for tablets for the year? h) How does the format of the income statement for a manufacturing concern differ from the income statement of a merchandising entity?
Cost-Volume-Profit Analysis
Cost Volume Profit (CVP) analysis is a cost accounting method that analyses the effect of fluctuating cost and volume on the operating profit. Also known as break-even analysis, CVP determines the break-even point for varying volumes of sales and cost structures. This information helps the managers make economic decisions on a short-term basis. CVP analysis is based on many assumptions. Sales price, variable costs, and fixed costs per unit are assumed to be constant. The analysis also assumes that all units produced are sold and costs get impacted due to changes in activities. All costs incurred by the company like administrative, manufacturing, and selling costs are identified as either fixed or variable.
Marginal Costing
Marginal cost is defined as the change in the total cost which takes place when one additional unit of a product is manufactured. The marginal cost is influenced only by the variations which generally occur in the variable costs because the fixed costs remain the same irrespective of the output produced. The concept of marginal cost is used for product pricing when the customers want the lowest possible price for a certain number of orders. There is no accounting entry for marginal cost and it is only used by the management for taking effective decisions.
Pro-Leather Company is a manufacturer of leather cases for tablets. The following information pertains
to operations during the 2020 calendar year.
Sales Revenue $14,275,000
Direct Factory Labor 3,952,600
Indirect Factory Labor 1,232,250
Total
Total Utilities 2 525,000
Distribution & Customer Service Costs 76,800
Insurance on Plant & Equipment 585,000
Property Taxes 3 90,000
Administrative Wages & Salaries 1,076,000
Advertising Expenses 57,700
Sales Commission 6% of Sales Revenue
1Of the total depreciation, 80% relates to factory plant & equipment and 20% relates to general and
administrative costs.
2 Of the total utilities, 75% relates to production and 25% relates to general and administrative
costs.
3 The property taxes should be shared: 85% production & 15% general & administrative costs
The following additional information is also available:
Inventory Data: 1/1/2020 Purchases 31/12/2020
Raw Materials $750,000 $4,330,000 $807,000
Indirect Materials 55,000 320,000 71,500
Work in Progress 1,115,400 n/a 924,000
Finished Goods 1,142,600 n/a 1,720,200
Required:
a) Calculate the raw material used by Pro-Leather Company.
b) Calculate the indirect materials used by Pro-Leather Company
c) What is the total manufacturing overhead cost incurred by Pro-Leather Company during the
period?
d) Determine the prime cost & conversion cost of the cases manufactured.
e) Prepare a schedule of cost of goods manufactured for the year ended December 31, 2020, clearly
showing total manufacturing cost & total
f) Prepare an income statement for Pro-Leather Company for the year ended December 31, 2020. List
the non-manufacturing overheads in order of size starting with the largest.
g) What is the factory cost per case if Pro-Leather manufactured 19,200 cases for tablets for the year?
h) How does the format of the income statement for a manufacturing concern differ from the income
statement of a merchandising entity?
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
