On January 1, 2023, Panther, Incorporated, issued securities with a total fair value of $616,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $350,000, the fair value of its trademarks was assessed to be $78,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $188,000. The trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years. In 2023, Stark sold Panther inventory costing $120,000 for $240,000. As of December 31, 2023, Panther had resold 77 percent of this inventory. In 2024, Panther bought from Stark $187,000 of inventory that had an original cost of $93,500. At the end of 2024, Panther held $50,500 (transfer price) of inventory acquired from Stark, all from its 2024 purchases.

CONCEPTS IN FED.TAX.,2020-W/ACCESS
20th Edition
ISBN:9780357110362
Author:Murphy
Publisher:Murphy
Chapter10: Cost Recovery On Property: Depreciation, Depletion, And Amortization
Section: Chapter Questions
Problem 62P
icon
Related questions
Question
On January 1, 2023, Panther, Incorporated, issued securities with a total fair value of $616,000 for 100 percent of Stark Corporation's
outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with
production scheduling and product development with this combination.
Although Stark's book value at the acquisition date was $350,000, the fair value of its trademarks was assessed to be $78,000 more
than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $188,000. The
trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years.
In 2023, Stark sold Panther inventory costing $120,000 for $240,000. As of December 31, 2023, Panther had resold 77 percent of this
inventory. In 2024, Panther bought from Stark $187,000 of inventory that had an original cost of $93,500. At the end of 2024, Panther
held $50,500 (transfer price) of inventory acquired from Stark, all from its 2024 purchases.
During 2024, Panther sold Stark a parcel of land for $117,700 and recorded a gain of $20,700 on the sale. Stark still owes Panther
$80,800 (current liability) related to the land sale.
At the end of 2024, Panther and Stark prepared the following statements for consolidation.
Stark
Corporation
$ (406,000)
213,000
91,200
Items
Revenues
Cost of goods sold
Other operating expenses
Gain on sale of land
Equity in Stark's earnings
Net income
Retained earnings, 1/1/24
Net income
Dividends declared
Retained earnings, 12/31/24
Cash and receivables.
Inventory
Investment in Stark
Trademarks
Land, buildings, and equipment (net)
Patented technology
Total assets
Liabilities
Common stock
Additional paid-in capital
Retained earnings, 12/31/24
Total liabilities and equity
Required A Required B
Accounts
Revenues
Cost of goods sold
Other operating expenses
Gain on sale of land
Equity in Stark's earnings
Net income
Retained earnings, 1/1
Net income
Dividends declared
Retained earnings, 12/31
Cash and receivables
Panther,
Incorporated
$ (925,400)
398, 200
217,900
(20,700)
(59,950)
Inventory
Investment in Stark
Trademarks
$ (389,950)
$ (382,500)
(389,950)
106,600
$ (665,850)
Land, buildings, and equipment (net)
Patented technology
Total assets
$ 153,000
465,700
820,400
0
Required:
a. Show how Panther computed its $59,950 equity in Stark's earnings balance.
b. Prepare a 2024 consolidated worksheet for Panther and Stark.
Liabilities
Common stock
Additional paid-in capital
Retained earnings, 12/31
Total liabilities and equity
956,500
0
Complete this question by entering your answers in the tabs below.
$ 2,395,600
$ (990,850)
(400,000)
(338,900)
(665,850)
$ (2,395,600)
Prepare a 2024 consolidated worksheet for Panther and Stark.
Note: For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this
amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the
credit column of the worksheet. Input all amounts as positive values.
PANTHER AND STARK
Consolidation Worksheet
For the Year Ending December 31, 2024
Panther
Stark
$ (925,400) $ (406,000)
398,200
213,000
91,200
217,900
(20,700)
(59,950)
$ (389,950) $ (101,800)
$
(382,500) $ (330,700)
(101,800)
(389,950)
106,600
40,500
$ (665,850) $ (392,000)
$
153,000 $ 205,000
145,700
465,700
820,400
0
$ (101,800)
$ (330,700)
(101,800)
40,500
0
0
$ (392,000)
$ 205,000
145,700
0
76,600
369,700
956,500
0
165,000
$ 2,395,600 $ 962,000
$ (990,850) $ (314,650)
(400,000)
(215,000)
(338,900)
(40,350)
(665,850)
(392,000)
$ (2,395,600) $ (962,000) $
0
76,600
369,700
165,000
$ 962,000
$ (314,650)
(215,000)
0
0
(40,350)
(392,000)
$ (962,000)
Consolidation Entries
Credit
Debit
0 $
0
Consolidated
Totals
Show less
Transcribed Image Text:On January 1, 2023, Panther, Incorporated, issued securities with a total fair value of $616,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $350,000, the fair value of its trademarks was assessed to be $78,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $188,000. The trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years. In 2023, Stark sold Panther inventory costing $120,000 for $240,000. As of December 31, 2023, Panther had resold 77 percent of this inventory. In 2024, Panther bought from Stark $187,000 of inventory that had an original cost of $93,500. At the end of 2024, Panther held $50,500 (transfer price) of inventory acquired from Stark, all from its 2024 purchases. During 2024, Panther sold Stark a parcel of land for $117,700 and recorded a gain of $20,700 on the sale. Stark still owes Panther $80,800 (current liability) related to the land sale. At the end of 2024, Panther and Stark prepared the following statements for consolidation. Stark Corporation $ (406,000) 213,000 91,200 Items Revenues Cost of goods sold Other operating expenses Gain on sale of land Equity in Stark's earnings Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Cash and receivables. Inventory Investment in Stark Trademarks Land, buildings, and equipment (net) Patented technology Total assets Liabilities Common stock Additional paid-in capital Retained earnings, 12/31/24 Total liabilities and equity Required A Required B Accounts Revenues Cost of goods sold Other operating expenses Gain on sale of land Equity in Stark's earnings Net income Retained earnings, 1/1 Net income Dividends declared Retained earnings, 12/31 Cash and receivables Panther, Incorporated $ (925,400) 398, 200 217,900 (20,700) (59,950) Inventory Investment in Stark Trademarks $ (389,950) $ (382,500) (389,950) 106,600 $ (665,850) Land, buildings, and equipment (net) Patented technology Total assets $ 153,000 465,700 820,400 0 Required: a. Show how Panther computed its $59,950 equity in Stark's earnings balance. b. Prepare a 2024 consolidated worksheet for Panther and Stark. Liabilities Common stock Additional paid-in capital Retained earnings, 12/31 Total liabilities and equity 956,500 0 Complete this question by entering your answers in the tabs below. $ 2,395,600 $ (990,850) (400,000) (338,900) (665,850) $ (2,395,600) Prepare a 2024 consolidated worksheet for Panther and Stark. Note: For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values. PANTHER AND STARK Consolidation Worksheet For the Year Ending December 31, 2024 Panther Stark $ (925,400) $ (406,000) 398,200 213,000 91,200 217,900 (20,700) (59,950) $ (389,950) $ (101,800) $ (382,500) $ (330,700) (101,800) (389,950) 106,600 40,500 $ (665,850) $ (392,000) $ 153,000 $ 205,000 145,700 465,700 820,400 0 $ (101,800) $ (330,700) (101,800) 40,500 0 0 $ (392,000) $ 205,000 145,700 0 76,600 369,700 956,500 0 165,000 $ 2,395,600 $ 962,000 $ (990,850) $ (314,650) (400,000) (215,000) (338,900) (40,350) (665,850) (392,000) $ (2,395,600) $ (962,000) $ 0 76,600 369,700 165,000 $ 962,000 $ (314,650) (215,000) 0 0 (40,350) (392,000) $ (962,000) Consolidation Entries Credit Debit 0 $ 0 Consolidated Totals Show less
Expert Solution
steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning