Caleb Clark Ventures invests $2 million in convertible preferred stock in a company with an $8 million pre-money valuation. The term sheet shows the investment is non-participating with 1x liquidation preference. A) Assume the preferred stock is participating. At an exit value of $15,000,000, what is the payoff to the common stockholders (i.e. Founders & Management)? B) If the VC owned non-participating convertible preferred stock with a 2x liquidation preference at what exit value is the VC indifferent between either converting or not converting?
Q: Chooanne D' Sexy invested in a four-year project and expect a rate of return of 10%. Information…
A: Net present Value of the project is P100,000 Interest rate is 10% Cash flow in year 1 is P400,000…
Q: assume you purchased a house on january 1, 2020 for $200,000. you had made a down payment of 20% on…
A: Loans are paid by the monthly payments and these payments carry the payment for interest and payment…
Q: If the inflation rate is positive, the expected NPV of an investment will be: A.understated if real…
A: The nominal discount rate will be reflection of the combination of real interest rate and the rate…
Q: 5. Under compund interest rate model, suppose effective discount rate is 5% (a) Calculate equivalent…
A: Because you have asked question with multiple parts (MULTI PART) , we will solve the first 3 parts…
Q: 18. It's necessary to register a sole proprietorship if A. the owner is operating under his own…
A: Sole Proprietorship: Sole proprietorship is the business run only single person. He will be called…
Q: Find the future value of this loan. $13,081 at 6.8% for 6 months The future value of the loan is $…
A: Future value of loan can be calculated by using this equation Future value(FV) =P(1+r)n Where P=loan…
Q: 14. Risk free asset, the market, and stock X have the expected returns of 2%, 8%, and 12%…
A: The expected rate of return of the stock based on the risk involved in the stock is given by the…
Q: Vertical Ladder Company (VLC) forecasts its sales for January through April will be $40,000,…
A: The cash budget displays information about expected cash inflows and outflows. The cash budget shows…
Q: 2-7 SCENARIO ANALYSIS Huang Industries is considering a proposed project whose estimated NPV is $12…
A: As per the given information: Economic Scenario Probability of Outcome NPV Recession 0.05 ($70…
Q: A small business borrows $53,000 for expansion at 12% compounded monthly. The loan is due in 9…
A: Borrowed amount is $53,000 Interest rate compounded monthly is 12% Time period is loan is 9 years…
Q: The constant growth model: i. Assumes that dividend income will increase at a consistent rate…
A: The Constant Growth Model is a technique for valuing stocks. It is also known as the Gordon Growth…
Q: Compute: a) The expected rate of return. b) The standard deviation of the expected return. c) The…
A: Expected Return The minimum risk expected by an investor for the risk undertaken in the process of…
Q: ABC Inc. is evaluating an investment project that lasts for three years. The project has the cost of…
A: The cashflow statement refers to the recording of transactions of cash in and out from the…
Q: 4. The amount of P50,000 was deposited in the bank earning an interest of 7.5% compounded…
A: The concept of TVM states that the money received now is worth more than the same amount of money…
Q: The following information is extracted from Pinnacle Bank's balance sheet (all numbers are in…
A: Liquidity Coverage Ratio The ratio that indicates the ability of a financial institution to keep…
Q: 1. Your company wants to bring outdoor ice-skating to Palm Springs, California and must choose…
A: Since you have asked multiple questions, we will solve the first question for you. If you want any…
Q: 3. At the end of the first month of operations for Glenniel's Delivery Service, the business had the…
A: Current liabilities It short term obligation which is paid within 12 months. In the above question…
Q: You hold a European put option on Italian Firm Spaghetti SPA. with a strike price of €100. Things…
A: Stock Price € 2.00…
Q: The following represents the stockholder's equity account of Security Data Company: R Preferred…
A: A stock dividend will keep the total value of the shareholders' equity at the same level but there…
Q: It is the beginning of September and you have been offered the following deal to go heli-skiing. If…
A: Decision tree Analysis A mathematical tool that helps the investors to make decisions by comparing…
Q: uestion 3: A manufacturing Co. Ltd. opens the costing records, with the balances as on pril, 2012 as…
A:
Q: Suppose that the price of an asset equals its fundamental value. What behavioral features might then…
A:
Q: 4. Thom J.A.M. Company has P80,000 to invest and is considering two different projects, Vlogging and…
A: The company evaluates two alternatives by comparing the net present value of projects. The company…
Q: Mala Prohibita Inc. is evaluating a proposal to acquire a new equipment. The equipment would equire…
A: Cost of capital(k) will be the yield to maturity(YTM) after tax. Yield to maturity(YTM) is the rate…
Q: The one year spot interest rate is 4%. The two year spot rate is 5% and the three year spot rate is…
A: A series of spot rates has been given. And then a swap rate has been given. We have to first find…
Q: 1. If assets are 28,000 and owner's equity is 10,000 liabilities are
A: Formula: Oweners equity =all assets - outside liabilities Liabilities= Assets - equity
Q: Calculate the tax consequences for the following assets sales. The assets all belong to a CCA class…
A: UCC UCC (undepreciated capital cost) is the balance cost of the capital invested in a fixed asset…
Q: A property was purchased 5 years ago for $1mil and provided NOI of $70,000 in Year 1, increasing at…
A: Purchase price of the property five years ago (P0) = $1,000,000 NOI for year 1 (NOI1) = $70,000 NOI…
Q: d. A security has a cost of $1,000 and will return $4,000 after 6 years. What rate of return does…
A: d. Initial cost = $1,000 Amount returned = $4,000 Period = 6 years Rate of return = ? Rate of…
Q: A shareholder in a company:
A: Shareholders A person or entity who holds the shares or stocks of a company is known as shareholders…
Q: What is the forecasting risk when falling decisions based on the nvp rule?
A: NPV The method in which the present value of both cashflow and inflows are calculated using a…
Q: 2. Trecor Trecor is a computer accessories manufacturer. It plans to launch a new product which…
A: A capital budgeting decision is a one-time investment that is expected to pay off over some time.…
Q: Consider the following information: Cash Flows ($) Project C0 C1 C2 C3 C4 A –5,300 1,300 1,300…
A: Since you have posted a question with multiple sub-parts, we will solve the first three sub-parts…
Q: Sue, aged 48 and Paul, aged 49 have two daughters- Leena aged 17 and Reena aged 15. Sue works as a…
A: Expected reurn on the portfolio is the weighted return which investors would receive. It is…
Q: Describe the differences in behavior of fixed costs, variable costs, semi-variable costs and step…
A: Fixed costs are fixed in nature, it doesn't vary with the change in units. The total fixed cost will…
Q: Income Statement for the year ended December 31, 2021 Net sales $65,117 Gain on disposal of fixed…
A: A statement of cash flows is prepared to know the cash inflows and cash outflows of the company…
Q: McEwan Industries sells on terms of 3/10, net 30. Total sales for the year are $1,921,000; 40% of…
A: McEwan Industries sells on terms of 3/10, net 30. Total sales for the year are $1,921,000; 40% of…
Q: Regulatory reviews include an assessment of capital, asset, quality, management, earnings,…
A: Your answer: According to the regulatory evaluation criteria of capital, capital adequacy,…
Q: What is money invested i
A: According to the TVM concept, money is worth deteriorating over time. it's worth deteriorating by…
Q: Suppose that $30,000 is invested at 9% interest. Find the amount of money in the account after 7…
A: Future value of money is amount being deposited and amount of compounded interest accumulated over…
Q: Find the future value of this loan. $13,842 at 5.7% for 13 months
A: Principle value=13,842 Intreast rate =5.7%
Q: [Det Question 18: The following data are obtained from the records of a factory: Sales 4,000 units @…
A: Please see below attached file
Q: At October expiration the stock is $70 per share. Algebraically find their profit/loss, i.e. their…
A: Final answer for part a) They have made a profit of 0.01428 per share quoted price or $ 1 total…
Q: ent. What is your estimate of the firm's net income (after taxes) for the coming year?
A: Information Provided: Sales = $14,500,000 Interest expenses = $306,000 Tax rate = 35% Cost of goods…
Q: 1. Mala Inse Co. is evaluating the purchase of a P500,000 machine. The cash inflow from the…
A: Factor Value = Cash Outflow / Cash Inflow Factor Value = 500,000 / 145,000 Factor Value =…
Q: Given the following information: Exchange rate - Canadian dollar 0.665 per DM (spot) 1 Canadian…
A: Arbitrage is a strategy that uses the difference in the price of the same commodity in different…
Q: Versalife has built up a strong balance sheet due to immunology related drugs and nanotechnology…
A: The Ton Hotel wants to pay fixed rate while Versalife wants to lend at floating rate. So the swap…
Q: A finance charge includes which elements?
A: Finance charge is a very common occurrence associated with the use of credit. For example users of…
Q: Stufful Corporation currently manufactures a subassembly for its main product. The costs per unit…
A: Whenever business has more than one alternative, it should choose that alternative which has maximum…
Q: Could I get the entire answer please? Earnings before taxes, net income and taxes?
A: Information Provided: Sales = $14,800,000 Interest expense = $307,000 COGS (Cost of Goods Sold) =…
Caleb Clark Ventures invests $2 million in convertible preferred stock in a company with an $8 million pre-money valuation. The term sheet shows the investment is non-participating with 1x liquidation preference.
A) Assume the preferred stock is participating. At an exit value of $15,000,000, what is the payoff to the common stockholders (i.e. Founders & Management)?
B) If the VC owned non-participating convertible preferred stock with a 2x liquidation preference at what exit value is the VC indifferent between either converting or not converting?
Step by step
Solved in 3 steps
- Oriole Inc is considering one of three options: (1) paying a $0.43 cash dividend, (2) distributing a 6% stock dividend, or (3) effecting a 4-for-1 stock split. The current fair value is $16 per share. Help Oriole decide what to do by completing the following chart (treat each possibility independentiy): Before Action After Cash Dividend After Stock Dividend After Stock Split $1921,000 Total assets Total $69,000 liabilities Common 1,064,000 shares Retained 788,000 earnings Total shareholders' 1.852,000 equity Total liabilities and $1.921,000 24 shareholders equity Number of common 56,000 sharesSipacore Inc. is considering one of the three following courses of action: (1) paying a $0.4 cash dividend, (2) distributing a 6% stock dividend, or (3) effecting a 2-for-1 stock split. The current share price is $13 per share.Help Sipacore make its decision by completing the following chart (treat each possibility independently): Before Action After CashDividend After StockDividend AfterStock Split Total assets $1,372,000 $enter a total amount for the first part $enter a total amount for the first part $enter a total amount for the first part Total liabilities $266,000 $enter a total amount for section one of the second part $enter a total amount for section one of the second part $enter a total amount for section one of the second part Shareholders’ equity Common shares 645,000 enter a dollar amount enter a dollar amount enter a dollar amount Retained earnings 461,000 enter a dollar amount…Caleb Clark Ventures invests $2 million in convertible preferred stock in a company with an $8 million pre-money valuation. The term sheet shows the investment is non-participating with 1x liquidation preference. Answer the following: A) What is the ownership percentage of the VC after the investment? 20% B) At what exit value is the VC indifferent between either converting or not converting? C) Assume the preferred stock is participating. At an exit value of $15,000,000, what is the payoff to the VC? D) Assume the preferred stock is participating. At an exit value of $15,000,000, what is the payoff to the common stockholders (i.e. Founders & Management)? E) If the VC owned non-participating convertible preferred stock with a 2x liquidation preference at what exit value is the VC indifferent between either converting or not converting?
- Suppose Twin Corporation is planning to pay a $2 per share dividend to its common stockholders. If the common stock price after the ex-dividend date is $50, what was the stock price before the ex-dividend date?An investor bought 200 CYH shares at P50.00. He received cash dividends of P2.00 per share. The company also declares split dividend of 2-1. The market price after the declaration of split is P60.00. Assuming that the investor sold all his shares at the date of declaration, how much profit is realized on the sale of shares of stocks (disregard commission and other charges)?ABC Trading wants to raise equity to fund an acquisition of a small company (XYZ). ABC is considering two choices: (i) using an underwriting syndicate, (ii) a rights offering. The price of ABC stock is $60 and there are 250 million shares outstanding. (a) ABC issues a rights offer to its existing stockholders that lets them purchase stock at the price of $58 each. (Note: stockholders will receive one right for each 12.5 shares they own, so only 20 million shares can be issued). What are the net proceeds to the company if it sells 20 million shares using the rights offering?
- Elias Corporation shared the following prospective financial information to a group of private equity investors. You were tasked to compute for the approximate price that should be set if the investor buys out 20% share in Elias Company. 2025 3,500,000 4,000,000 875,000 1,000,000 750,000 2021 2,250,000 562,500 750,000 937,500 450,000 200,000 287,500 2022 2,750,000 687,500 750,000 1,312,500 550,000 200,000 562,500 2023 3,250,000 812,500 750,000 1,687,500 650,000 200,000 837,500 2024 Revenues Variable Cost of Goods Sold Fixed Cost of Goods Sold Gross Profit Variable Operating Expenses Fixed Operating Expenses | Operating Income 750,000 1,875,000 2,250,000 800,000 700,000 200,000 200,000 975,000 1,250,000 Other pertinent information can be found below: • Depreciation of P500,000 is included in fixed cost of goods sold while P100,000 of depreciation is charged to fixed operating expenses. Income tax rate is 20%. • Elias Corporation estimates it will need P200,000 cash on an annual basis to…Sipacore Inc. is considering one of the three following courses of action: (1) paying a $0.50 cash dividend, (2) distributing a 5% stock dividend, or (3) effecting a 2-for-1 stock split. The current share price is $14 per share. Help Sipacore make its decision by completing the following chart (treat each possibility independently): Total assets (1) Before Action After Cash Dividend $1,196,000 1,146,000 (2) After Stock Dividend 1,196,000 $243,000 $ 243,000 $ 243,000 $ Total liabilities Shareholders' equity Common shares 647,000 Retained earnings Total shareholders' equity 647,000 306,000 256,000 953,000 903,000 710,000 306,000 953,000 Total liabilities and shareholders' equity $1,196,000 $ 1,146,000 $ 1,196,000 Number of common shares 100,000 100,000 105,000Elias Corporation shared the following prospective financial information to a group of private equity investors. You were tasked to compute for the approximate price that should be set if the investor buys out 20% share in Elias Company. 2021 2,250,000 562,500 750,000 937,500 450,000 200,000 287,500 2022 2,750,000 687,500 750,000 1,312,500 550,000 200,000 562,500 2023 3,250,000 812,500 750,000 1,687,500 650,000 200,000 837,500 2025 3,500,000 4,000,000 875,000 1,000,000 750,000 2024 Revenues Variable Cost of Goods Sold Fixed Cost of Goods Sold Gross Profit Variable Operating Expenses Fixed Operating Expenses Operating Income 750,000 1,875,000 2,250,000 800,000 700,000 200,000 200,000 975,000 1,250,000 Other pertinent information can be found below: • Depreciation of P500,000 is included in fixed cost of goods sold while P100,000 of depreciation is charged to fixed operating expenses. • Income tax rate is 20%. • Elias Corporation estimates it will need P200,000 cash on an annual basis to…
- Suppose that a bank purchased 15 million shares of Company E. The shares are bid $34.2 and offer $35.4. The mean and standard deviation of the bid-ask spread are 0.034483 and 0.054, respectively. What is the cost of liquidation that we are 99% confident will not be exceeded (i.e., in a stressed market condition)? O 2.402 O 0.259 O 1.201ed Erna Corporation is evaluating an extra dividend versus a share repurchase. In either case, $53,500 would be spent. Current earnings are $1.79 per share, and the stock currently sells for $64 per share. There are 9,000 shares outstanding. Ignore taxes and other imperfections. a. Evaluate the two alternatives in terms of the effect on the price per share of the stock and shareholder wealth per share. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) b. What will the company's EPS and PE ratio be under the two different scenarios? (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)Suppose you own 32,000 shares of common stock in a firm with 1.6 million total shares outstanding. The firm announces a plan to sell an additional 0.8 million shares through a rights offering. The market value of the stock is $32 before the rights offering and the new shares are being offered to existing shareholders at a $2 discount. a. If you exercise your preemptive rights, how many of the new shares can you purchase?b. What is the market value of the stock after the rights offering? (Enter your answer in millions rounded to 1 decimal place. (e.g., 32.1))c-1. What is your total investment in the firm after the rights offering? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places. (e.g., 32.16))c-2. If you exercise your preemptive right how many original shares and how many new shares do you have?d-1. If you decide not to exercise your preemptive rights, what is your investment in the firm after the rights offering? (Do not round…