ommon stock (having a fair value of $14 per share). As of that date, Bradford had stockholders' equity totaling $105,000. Land shown Bradford's accounting records was undervalued by $10,000. Equipment (with a five-year remaining life) was undervalued by $5,000. A ecret formula developed by Bradford was appraised at $20,000 with an estimated life of 20 years. The following are the separate financial statements for the two companies for the year ending December 31, 2021. There were no intra- ntity payables on that date. Credit balances are indicated by parentheses. Revenues Cost of goods sold Depreciation expense Subsidiary earnings Net income Retained earnings 1/1/21 Allen Company $ (485,000) 160,000 130,000 (66,000) $ (261,000) $ (659.000) Bradford Company $(190,000) 70,000 52,000 -0- $ (68,000) $ (98.000)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
35. Allen Company acquired 100 percent of Bradford Company's voting stock on January 1, 2017, by issuing 10,000 shares of its $10 par value
common stock (having a fair value of $14 per share). As of that date, Bradford had stockholders' equity totaling $105,000. Land shown on
Bradford's accounting records was undervalued by $10,000. Equipment (with a five-year remaining life) was undervalued by $5,000. A
secret formula developed by Bradford was appraised at $20,000 with an estimated life of 20 years.
The following are the separate financial statements for the two companies for the year ending December 31, 2021. There were no intra-
entity payables on that date. Credit balances are indicated by parentheses.
Revenues
Cost of goods sold
Depreciation expense
Subsidiary earnings
Net income
Retained earnings, 1/1/21
Net income (above)
Dividends declared
Retained earnings, 12/31/21
Current assets
Investment in Bradford Company
Land
Buildings and equipment (net)
Total assets
Current liabilities
Common stock
Additional paid-in capital
Retained earnings, 12/31/21
Total liabilities and equity
Allen
Company
$ (485,000)
160,000
130,000
(66,000)
$ (261,000)
$ (659,000)
(261,000)
175,500
$ (744,500)
$ 268,000
216,000
427,500
713,000
$ 1,624,500
$ (190,000)
Bradford
Company
$(190,000)
70,000
52,000
-0-
$ (68,000)
$ (98,000)
(68,000)
40,000
$(126,000)
$ 75,000
-0-
58,000
161,000
$ 294,000
$(103,000)
(60,000)
(600,000)
(90,000)
(5,000)
(744,500)
(126,000)
$(1,624,500)
$(294,000)
a. Explain how Allen derived the $66,000 balance in the Subsidiary Earnings account.
b. Prepare a worksheet to consolidate the financial information for these two companies.
Page 148
Transcribed Image Text:35. Allen Company acquired 100 percent of Bradford Company's voting stock on January 1, 2017, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $14 per share). As of that date, Bradford had stockholders' equity totaling $105,000. Land shown on Bradford's accounting records was undervalued by $10,000. Equipment (with a five-year remaining life) was undervalued by $5,000. A secret formula developed by Bradford was appraised at $20,000 with an estimated life of 20 years. The following are the separate financial statements for the two companies for the year ending December 31, 2021. There were no intra- entity payables on that date. Credit balances are indicated by parentheses. Revenues Cost of goods sold Depreciation expense Subsidiary earnings Net income Retained earnings, 1/1/21 Net income (above) Dividends declared Retained earnings, 12/31/21 Current assets Investment in Bradford Company Land Buildings and equipment (net) Total assets Current liabilities Common stock Additional paid-in capital Retained earnings, 12/31/21 Total liabilities and equity Allen Company $ (485,000) 160,000 130,000 (66,000) $ (261,000) $ (659,000) (261,000) 175,500 $ (744,500) $ 268,000 216,000 427,500 713,000 $ 1,624,500 $ (190,000) Bradford Company $(190,000) 70,000 52,000 -0- $ (68,000) $ (98,000) (68,000) 40,000 $(126,000) $ 75,000 -0- 58,000 161,000 $ 294,000 $(103,000) (60,000) (600,000) (90,000) (5,000) (744,500) (126,000) $(1,624,500) $(294,000) a. Explain how Allen derived the $66,000 balance in the Subsidiary Earnings account. b. Prepare a worksheet to consolidate the financial information for these two companies. Page 148
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education