nd Company prepares monthly cash budgets. Relevant data from operating budgets January February es $338,400 $376,000 rect materials purchases 112,800 117,500 rect lahor 84.600 DA 000

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter4: Financial Planning And Forecasting
Section: Chapter Questions
Problem 5P
icon
Related questions
Question

Question 9 

3.
Sunland Comparny prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as follows.
January
February
$338,400
000'
Direct materials purchases
009
70,500
Direct labor
0006
Manufacturing overhead
Selling and administrative expenses
74,260
006'6L
All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and.
the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase
the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selli.
administrative expenses that include $940 of depreciation per month.
Other data:
1.
Credit sales: November 2021,5235,000; December 2021,$300,800.
2.
Purchases of direct materials: December 2021, $94,000.
Other receipts: January-Collection of December 31,2021, notes receivable $14,1003,
February-Proceeds from sale of securities $5,640.
Other disbursements: February-Payment of $5,640 cash dividend.
4.
The company's cash balance on January 1, 2022, is expected to be $56,400. The company wants to maintain a minimum cash balance
of $47.000.
Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for
January and February.
SUNLAND COMPANY
Schedule of Expected Collections from Customers
Arenue
Arenuq
November
Total collerniora
Transcribed Image Text:3. Sunland Comparny prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as follows. January February $338,400 000' Direct materials purchases 009 70,500 Direct labor 0006 Manufacturing overhead Selling and administrative expenses 74,260 006'6L All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and. the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selli. administrative expenses that include $940 of depreciation per month. Other data: 1. Credit sales: November 2021,5235,000; December 2021,$300,800. 2. Purchases of direct materials: December 2021, $94,000. Other receipts: January-Collection of December 31,2021, notes receivable $14,1003, February-Proceeds from sale of securities $5,640. Other disbursements: February-Payment of $5,640 cash dividend. 4. The company's cash balance on January 1, 2022, is expected to be $56,400. The company wants to maintain a minimum cash balance of $47.000. Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for January and February. SUNLAND COMPANY Schedule of Expected Collections from Customers Arenue Arenuq November Total collerniora
%24
%24
%24
%24
%24
%24
(e)
Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purch
January and February.
SUNLAND COMPANY
Schedule of Expected Collections from Customers
January
February
November
December
January
February
Total collections
SUNLANDCOMPANY
Schedule of Expected Payments for Direct Materlals
January
February
December
January
February
Total payments
eTextbook and Media
Attempts
Save for Later
Transcribed Image Text:%24 %24 %24 %24 %24 %24 (e) Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purch January and February. SUNLAND COMPANY Schedule of Expected Collections from Customers January February November December January February Total collections SUNLANDCOMPANY Schedule of Expected Payments for Direct Materlals January February December January February Total payments eTextbook and Media Attempts Save for Later
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Market Efficiency
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning