Consider the table given below to answer the following question. Year 1 2 5 8. 9. 10 Asset value 13.00 14.69 16.60 18.76 20.63 22.70 24.97 26.71 28.58 30.58 Earnings 1.69 1.91 2.16 2.44 2.68 2.84 3.00 3.07 2.57 2.75 Net investment 1.69 1.91 2.16 1.88 2.06 2.27 1.75 1.87 2.00 2.14 0.57 Free cash flow (FCF) Return on equity (ROE) Asset growth rate Earnings growth rate 0.56 0.62 0.57 1.25 1.20 0.61 0.13 0.13 0.13 0.13 0.13 0.125 0.12 0.115 0.09 0.09 0.13 0.13 0.13 0.10 0.10 0.10 0.07 0.07 0.07 0.07 0.13 0.13 0.13 0.10 0.06 0.06 0.03 -0.16 0.07 Assuming that competition drives down profitability (on existing assets as well as new investment) to 12.5% in year 6, 12% in year 7, 11.5% in year 8, and 9% in year 9 and all later years. What is the value of the concatenator business? Assume 11% cost of capital. (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Answer is complete but not entirely correct. Present value $ 35.78 million

Economics:
10th Edition
ISBN:9781285859460
Author:BOYES, William
Publisher:BOYES, William
Chapter31: Capital Markets
Section: Chapter Questions
Problem 2E
icon
Related questions
Question
Consider the table given below to answer the following question.
Year
3
4
5
7
10
Asset value
13.00 14.69 16.60 18.76 20.63 22.70 24.97 26.71 28.58 30.58
Earnings
Net investment
1.69
1.91
2.16
2.44
2.68
2.84
3.00
3.07
2.57
2.75
1.69
1.91
2.16
1.88
2.06
2.27
1.75
1.87
2.00
2.14
Free cash flow (FCF)
Return on equity (ROE)
Asset growth rate
Earnings growth rate
0.56
0.62
0.57
1.25
1.20
0.57
0.61
0.13
0.13
0.13
0.13
0.13 0.125
0.12 0.115
0.09
0.09
0.13
0.10
0.10
0.10
0.13
0.13
0.10
0.07
0.07
0.07
0.07
0.13
0.13
0.13
0.06
0.06
0.03 -0.16 0.07
Assuming that competition drives down profitability (on existing assets as well as new investment) to 12.5%
in year 6, 12% in year 7, 11.5% in year 8, and 9% in year 9 and all later years. What is the value of the
concatenator business? Assume 11% cost of capital. (Do not round intermediate calculations. Enter your
answer in millions rounded to 2 decimal places.)
Answer is complete but not entirely correct.
Present value
$ 35.78 8 million
Transcribed Image Text:Consider the table given below to answer the following question. Year 3 4 5 7 10 Asset value 13.00 14.69 16.60 18.76 20.63 22.70 24.97 26.71 28.58 30.58 Earnings Net investment 1.69 1.91 2.16 2.44 2.68 2.84 3.00 3.07 2.57 2.75 1.69 1.91 2.16 1.88 2.06 2.27 1.75 1.87 2.00 2.14 Free cash flow (FCF) Return on equity (ROE) Asset growth rate Earnings growth rate 0.56 0.62 0.57 1.25 1.20 0.57 0.61 0.13 0.13 0.13 0.13 0.13 0.125 0.12 0.115 0.09 0.09 0.13 0.10 0.10 0.10 0.13 0.13 0.10 0.07 0.07 0.07 0.07 0.13 0.13 0.13 0.06 0.06 0.03 -0.16 0.07 Assuming that competition drives down profitability (on existing assets as well as new investment) to 12.5% in year 6, 12% in year 7, 11.5% in year 8, and 9% in year 9 and all later years. What is the value of the concatenator business? Assume 11% cost of capital. (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Answer is complete but not entirely correct. Present value $ 35.78 8 million
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Investments
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, economics and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Economics:
Economics:
Economics
ISBN:
9781285859460
Author:
BOYES, William
Publisher:
Cengage Learning
Microeconomics: Principles & Policy
Microeconomics: Principles & Policy
Economics
ISBN:
9781337794992
Author:
William J. Baumol, Alan S. Blinder, John L. Solow
Publisher:
Cengage Learning
Essentials of Economics (MindTap Course List)
Essentials of Economics (MindTap Course List)
Economics
ISBN:
9781337091992
Author:
N. Gregory Mankiw
Publisher:
Cengage Learning
Brief Principles of Macroeconomics (MindTap Cours…
Brief Principles of Macroeconomics (MindTap Cours…
Economics
ISBN:
9781337091985
Author:
N. Gregory Mankiw
Publisher:
Cengage Learning
Principles of Economics 2e
Principles of Economics 2e
Economics
ISBN:
9781947172364
Author:
Steven A. Greenlaw; David Shapiro
Publisher:
OpenStax