Chapter 8: Applying Excel: Exercise (Part 2 of 2) Requirement 2: The company has just hired a new marketing manager who insists that unit sales can be dramatically increased by dropping the selling price from $8 to $7. The marketing manager would like to use the following projections in the budget: Year 2 Quarter Year 3 Quarter Data Budgeted unit sales Selling price per unit 45,000 $7 70,000 120,000 60,000 80,000 95,000 A B D Chapter 8: Applying Excel 2 3 Data Year 3 Quarter 4 1 2 3 4. Budgeted unit sales 45,000 70,000 120,000 60.000 80,000 95,000 6 7 Selling price per unit $ 7 per unit 8 · Accounts receivable, beginning balance $ 65,000 9 Sales collected in the quarter sales are made 75% 10 Sales collected in the quarter after sales are made 25% 11 Desired ending finished goods inventory is 30% of the budgeted unit sales of the next quarter • Finished goods inventory, beginning • Raw materials required to produce one unit 12 12,000 units 5 pounds 10% of the next quarter's production needs 23,000 pounds 13 14 • Desired ending inventory of raw materials is 15 · Raw materials inventory, beginning 16 · Raw material costs $ 0.80 per pound 17 · Raw materials purchases are paid 60% in the quarter the purchases are made 18 and 40%| in the quarter following purchase 19 Accounts payable for raw materials, beginning balance $ 81,500

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter9: Profit Planning And Flexible Budgets
Section: Chapter Questions
Problem 51E
icon
Related questions
icon
Concept explainers
Question
Chapter 8: Applying Excel: Exercise (Part 2 of 2)
Requirement 2:
The company has just hired a new marketing manager who insists that unit sales can be dramatically increased by dropping the selling
price from $8 to $7. The marketing manager would like to use the following projections in the budget:
Year 2 Quarter
Year 3 Quarter
Data
1
2
3
1
2
Budgeted unit sales
Selling price per unit
45,000
$7
70,000
120,000
60,000
80,000
95,000
A.
B
D
E
G
1 Chapter 8: Applying Excel
2
Data
Year 3 Quarter
4
1
2
3
4
1
2
5 Budgeted unit sales
45,000
70,000
120,000
60,000
80,000
95,000
6.
7 · Selling price per unit
- Accounts receivable, beginning balance
9 · Sales collected in the quarter sales are made
Sales collected in the quarter after sales are made
$
7 per unit
8
$
65,000
75%
10
25%
11 · Desired ending finished goods inventory is
12 · Finished goods inventory, beginning
13 · Raw materials required to produce one unit
30% of the budgeted unit sales of the next quarter
12,000 units
5 pounds
14 · Desired ending inventory of raw materials is
10% of the next quarter's production needs
15 · Raw materials inventory, beginning
23.000 pounds
16 · Raw material costs
$
0.80 per pound
17 · Raw materials purchases are paid
60% in the quarter the purchases are made
18
and
40% in the quarter following purchase
19 · Accounts payable for raw materials, beginning balance
$
81,500
Transcribed Image Text:Chapter 8: Applying Excel: Exercise (Part 2 of 2) Requirement 2: The company has just hired a new marketing manager who insists that unit sales can be dramatically increased by dropping the selling price from $8 to $7. The marketing manager would like to use the following projections in the budget: Year 2 Quarter Year 3 Quarter Data 1 2 3 1 2 Budgeted unit sales Selling price per unit 45,000 $7 70,000 120,000 60,000 80,000 95,000 A. B D E G 1 Chapter 8: Applying Excel 2 Data Year 3 Quarter 4 1 2 3 4 1 2 5 Budgeted unit sales 45,000 70,000 120,000 60,000 80,000 95,000 6. 7 · Selling price per unit - Accounts receivable, beginning balance 9 · Sales collected in the quarter sales are made Sales collected in the quarter after sales are made $ 7 per unit 8 $ 65,000 75% 10 25% 11 · Desired ending finished goods inventory is 12 · Finished goods inventory, beginning 13 · Raw materials required to produce one unit 30% of the budgeted unit sales of the next quarter 12,000 units 5 pounds 14 · Desired ending inventory of raw materials is 10% of the next quarter's production needs 15 · Raw materials inventory, beginning 23.000 pounds 16 · Raw material costs $ 0.80 per pound 17 · Raw materials purchases are paid 60% in the quarter the purchases are made 18 and 40% in the quarter following purchase 19 · Accounts payable for raw materials, beginning balance $ 81,500
Required information
a. What are the total expected cash collections for the year under this revised budget?
Expected cash collections for the year
b. What is the total required production for the year under this revised budget?
Total required production for the year
c. What is the total cost of raw materials to be purchased for the year under this revised budget?
Total cost of raw materials to be purchased for the year
d. What are the total expected cash disbursements for raw materials for the year under this revised budget?
< Prev
6 of 6
Next >
Transcribed Image Text:Required information a. What are the total expected cash collections for the year under this revised budget? Expected cash collections for the year b. What is the total required production for the year under this revised budget? Total required production for the year c. What is the total cost of raw materials to be purchased for the year under this revised budget? Total cost of raw materials to be purchased for the year d. What are the total expected cash disbursements for raw materials for the year under this revised budget? < Prev 6 of 6 Next >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning