1. Initial investment 2. Revenues 3. Cash operating costs 4. Tax depreciation 5. Income pretax 6. Tax at 40% 7. Net income 8. After-tax salvage 9. Cash flow (7 +8+4-1) NPV at 20% = 0 - 100 -100 100 50 33.33 16.67 6.67 10 +43.33 2 100 50 33.33 16.67 6.67 10 +43.33 3 100 50 33.33 16.67 6.67 10 15 +58.33

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Taxes are costs, and, therefore, changes in tax rates can affect consumer prices, project lives, and the value of existing firms. Evaluate the change in taxation on the valuation of the following project:

Assumptions: Tax depreciation is straight-line over three years. Pre-tax salvage value is 25 in Year 3 and 50 if the asset is scrapped in Year 2. Tax on salvage value is 40% of the difference between salvage value and  book value of the investment. The cost of capital is 20%.

 

 

4. Would it now make sense to terminate the project after two rather than three years?

5. How would your answers change if the corporate income tax were abolished entirely?

NOTE: The three initial question was sent before these last two. please clarify the answer as much as possible in the Excel spreadsheet. The table to the question is attchedThank you

1. Initial investment
2. Revenues
3. Cash operating costs
4. Tax depreciation
5. Income pretax
6. Tax at 40%
7. Net income
8. After-tax salvage
9. Cash flow (7 +8+4-1)
NPV at 20% = 0
100
-100
100
50
33.33
16.67
6.67
10
+43.33
2
100
50
33.33
16.67
6.67
10
+43.33
3
100
50
33.33
16.67
6.67
10
15
+58.33
Transcribed Image Text:1. Initial investment 2. Revenues 3. Cash operating costs 4. Tax depreciation 5. Income pretax 6. Tax at 40% 7. Net income 8. After-tax salvage 9. Cash flow (7 +8+4-1) NPV at 20% = 0 100 -100 100 50 33.33 16.67 6.67 10 +43.33 2 100 50 33.33 16.67 6.67 10 +43.33 3 100 50 33.33 16.67 6.67 10 15 +58.33
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education